• Ligue de Hockey d'Hier et d'Aujourd'hui
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Rick Nash
 
LW
RW
 
 
33 $7,800,000 $7,800,000 UFA - - - - - - -
Brent Seabrook
 
 
 
D
 
33 $6,606,250 $6,606,250 $6,606,250 UFA - - - - - -
Patrick Marleau
C
LW
RW
 
 
38 $6,250,000 $6,250,000 UFA - - - - - - -
Simeon Varlamov
 
 
 
 
G
29 $5,900,000 UFA - - - - - - - -
Alexander Steen
C
LW
 
 
 
33 $5,800,000 UFA - - - - - - - -
Carl Soderberg
C
LW
RW
 
 
31 $4,750,000 $4,750,000 UFA - - - - - - -
Anton Stralman
 
 
 
D
 
31 $4,500,000 $4,500,000 UFA - - - - - - -
Andy Greene
 
 
 
D
 
34 $4,500,000 UFA - - - - - - - -
Jonathan Ericsson
 
 
 
D
 
33 $4,250,000 UFA - - - - - - - -
Alec Martinez
 
 
 
D
 
30 $4,000,000 UFA - - - - - - - -
Patrick Eaves
 
LW
RW
 
 
33 $3,150,000 $3,150,000 UFA - - - - - - -
Wayne Gretzky
C
LW
RW
 
 
24 $2,500,000 RFA - - - - - - - -
Mark Letestu
C
 
RW
 
 
32 $1,800,000 UFA - - - - - - - -
Pierre-Edouard Bellemare
C
LW
RW
 
 
31 $1,450,000 $1,450,000 UFA - - - - - - -
Ben Chiarot
 
 
 
D
 
25 $1,400,000 $1,400,000 RFA - - - - - - -
Ryan Spooner
C
LW
 
 
 
24 $950,000 RFA - - - - - - - -
Bonus - - - - - - - - - -
PRO TOTALS $65,606,250 $35,906,250 $6,606,250 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Dalton Prout
 
 
 
D
 
26 $1,575,000 RFA - - - - - - - -
Pat Dwyer
 
 
RW
 
 
34 $900,000 UFA - - - - - - - -
Micheal Haley
C
 
 
 
 
31 $825,000 $825,000 UFA - - - - - - -
Yohann Auvitu
 
 
 
D
 
27 $700,000 RFA - - - - - - - -
Troy Grosenick
 
 
 
 
G
27 $650,000 $650,000 UFA - - - - - - -
Nate Prosser
 
 
 
D
 
30 $650,000 UFA - - - - - - - -
Wade Megan
C
 
 
 
 
26 $650,000 RFA - - - - - - - -
Andreas Martinsen
C
LW
 
 
 
26 $640,000 RFA - - - - - - - -
Anthony Bitetto
 
 
 
D
 
26 $612,500 RFA - - - - - - - -
Pascal Pelletier
C
 
 
 
 
34 $550,000 UFA - - - - - - - -
FARM TOTALS $7,752,500 $1,475,000 $0 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $370  $0
Level 2: 5000 0% $290  $0
Level 3: 2000 0% $250  $0
Level 4: 4000 0% $190  $0
Level 5: 1000 0% $950  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 4
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $65,606,250
Estimated Season Expenses $65,606,250

Bank Account
Current Funds $370,787,150
Projected Revenue + $0
Projected Expenses - $65,606,250
Projected Bank Account $305,180,900
 
Salary Cap
Salary Cap $82,500,000
Total Payroll $65,606,250
Remaining Cap Space $16,893,750